FSN E-Commerce

    NYKAA
    Tech
    ₹319.30
    Price as of 25 Oct 2026, 10:28 pm IST

    Market cap ₹91,501 Cr

    P/E
    358.76
    Day range
    ₹311.40 – ₹323.40
    52-week range
    ₹232.00 – ₹349.55
    Volume
    42.50 L
    Open
    ₹320.40
    Prev close
    ₹321.90

    Latest results · Q1 FY27(consolidated)Revenue ₹2,782 Cr+29.1%Profit ₹80 Cr+226.0%Margin 2.9%YoY vs the same quarter last year

    No red flags in exchange filings: no rising pledge, promoter selling, surveillance or critical filing on record.

    F&O margin for one lot of NYKAA (3,125 shares)

    Research profile

    Composite 54 / 100

    Factor percentiles

    Value15
    Quality45
    Momentum80
    Low volatility77

    Derived metrics

    Earn. yield
    0.3%
    Graham no.
    ₹10.24
    vs Graham
    -96.8%
    ROE ÷ P/B
    0.2%
    12-1 mom.
    +30.4%
    Return / vol
    0.89
    Magic Formula
    #535
    Piotroski
    5/6
    FCF yield
    0.5%
    PEG
    1.14

    Percentiles rank this stock against the other tracked stocks and change as they do. Scans describe where figures sit today. Hover a label for its definition. Not investment advice.

    Peer comparison

    All 8 in Tech
    Largest Tech companies tracked, with sector medians
    CompanyM-capP/EP/BROEROCEOPMD/ESales YoY
    EternalETERNAL₹2.92 L Cr598.879.381.2%2.0%3.1%0.18+77.6%
    One97 CommunicationsPAYTM₹1.03 L Cr161.456.463.6%5.0%8.0%0.01+27.6%
    FSN E-CommerceNYKAA₹91,501 Cr358.7663.5514.9%17.0%8.0%0.86+29.1%
    Info Edge (India)NAUKRI₹76,886 Cr48.112.034.8%3.0%39.0%0.01+11.4%
    PB FintechPOLICYBZR₹46,905 Cr61.296.429.7%10.0%7.0%0.05+40.1%
    SwiggySWIGGY₹46,162 Cr—2.86-29.1%-24.0%-10.0%0.15+36.1%
    SagilitySAGILITY₹20,682 Cr20.082.0310.3%13.0%25.0%0.09+22.6%
    Kfin TechnologiesKFINTECH₹13,812 Cr42.778.2422.3%29.0%34.0%0.03+30.3%
    Sector median₹61,896 Cr61.296.447.3%7.5%8.0%0.07+29.7%

    Sector as classified in the tracked universe; medians use every tracked Tech company, and P/E only profitable ones. Tinted figures beat the median.

    Latest news

    Updated 2d ago

    Headlines about FSN E-Commerce from the last two weeks in the financial press. Stories belong to their publishers; Parasram India does not endorse them.

    Key metrics

    P/E (TTM)
    344.0
    EPS (TTM)
    ₹0.90
    Price / Book
    63.61
    ROE (FY26)
    14.9%
    ROCE (latest year)
    17%
    Dividend yield
    0.00%

    Moving averages (NSE)

    20-day
    ₹333.33
    Price below
    50-day
    ₹333.95
    Price below
    200-day
    ₹289.94
    Price above

    Charts & trends

    From company filings. Amounts in ₹ crore.

    Revenue 3Y CAGR
    +24.9%
    Profit 3Y CAGR
    +113.4%
    Revenue YoY (Jun 2026)
    +29.1%
    Profit YoY (Jun 2026)
    +233.3%
    Operating margin
    8.0%
    Net margin
    2.9%

    Revenue, profit & margin - quarterly

    ₹ crore; a loss shows red. Operating margin below, same periods.

    0 Cr1K Cr2K Cr3K Cr
    • Revenue
    • Net profit

    Operating margin

    Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Jun 20260%4%8%

    Who owns the company

    % of equity by quarter, latest Sept 2026

    Dec '24Mar '25Jun '25Sept '25Dec '25Mar '26Jun '26Sept '260%25%50%75%100%
    • Promoter
    • DII
    • FII
    • Public

    Cash flows

    Where cash came from and went, by fiscal year (₹ crore)

    Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-1K Cr-500 Cr0 Cr500 Cr1K Cr
    • Operating
    • Investing
    • Financing
    • Free cash flow

    Return on equity

    Net profit over shareholders' equity, by fiscal year

    FY19FY20FY21FY22FY23FY24FY25FY26-20%-10%0%10%20%15% screen

    Equity vs debt

    Shareholders' equity against borrowings (₹ crore); the ratio below, same years.

    0 Cr500 Cr1K Cr1.5K Cr
    • Equity
    • Debt

    Debt to equity

    Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 20260x1x2x

    Financial statements

    ₹ Crore
    Quarterly results, oldest period first, figures in rupees crore
    Line itemSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    Sales1,5071,7891,6681,7461,8752,2672,0622,1552,3462,8732,6482,782
    Expenses1,4261,6901,5751,6501,7712,1261,9282,0142,1872,6442,4252,546
    Operating Profit81999396104141133141159230223236
    OPM %5%6%6%6%6%6%6%7%7%8%8%8%
    Other Income987756997-1099
    Interest212221212432303031292627
    Depreciation555860606470737679818489
    Profit before tax132620222145404455110122129
    Tax %30%31%50%36%37%39%52%44%40%38%35%38%
    Net Profit8179141326192433687980
    EPS in Rs₹0.02₹0.06₹0.02₹0.03₹0.04₹0.09₹0.07₹0.08₹0.12₹0.22₹0.27₹0.28

    From company filings, updated 24 Oct 2026. Consolidated figures where the company reports them. Information only, not investment advice.

    Working-capital cycle

    Debtor Days11

    0 days since Mar 2021

    Inventory Days109

    -13 days since Mar 2021

    Days Payable49

    -28 days since Mar 2021

    Cash Conversion Cycle71

    +15 days since Mar 2021

    Working Capital Days4

    +1 days since Mar 2021

    Strengths, risks & growth

    FSN E-commerce Ventures Ltd. (FSNEV) popularly known as "Nykaa" is a digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers. The company has a diverse portfolio of beauty, personal care, and fashion products, including owned brand products manufactured by it. [1]

    Strengths

    • Company has delivered good profit growth of 27.7% CAGR over last 5 years

    Risks

    • Stock is trading at 63.6 times its book value
    • Though the company is reporting repeated profits, it is not paying out dividend
    • Company has a low return on equity of 7.75% over last 3 years.

    Compounded Sales Growth

    10 Years
    —
    5 Years
    +33%
    3 Years
    +25%
    TTM
    +27%

    Compounded Profit Growth

    10 Years
    —
    5 Years
    +28%
    3 Years
    +122%
    TTM
    +234%

    Stock Price CAGR

    10 Years
    —
    5 Years
    —
    3 Years
    +31%
    1 Year
    +27%

    Return on Equity

    10 Years
    —
    5 Years
    +6%
    3 Years
    +8%
    Last Year
    +15%

    Strengths and risks are a machine-generated checklist, not advice; growth is compounded annually over each period.

    Shareholding pattern

    Percentage of shares held by each category at each quarter end
    HolderDec 2025Mar 2026Jun 2026Sept 2026Change
    Promoter52.10%52.09%52.07%52.07%0.00 pp
    FII12.15%12.40%13.73%15.65%+1.92 pp
    DII25.36%25.35%24.08%22.35%-1.73 pp
    Public10.41%10.15%10.12%9.92%-0.20 pp

    Filed with NSE for Sept 2026: promoters 52.07%, public 47.93% · XBRL filing

    Analysts & fund holdings

    61%
    61% recommend buy
    23 analysts cover the stock
    Valuation vs Diversified Consumer Services
    P/E358.8 vs 25.5
    Sector P/B5.25
    Beta1.35

    Who holds the shares, quarter by quarter

    Mutual funds 16.72% (-2.19 pp)
    Jun 25
    Sept 25
    Dec 25
    Mar 26
    Jun 26
    Sept 26
    • Promoters52.1%
    • Foreign institutions15.7%
    • Mutual funds16.7%
    • Insurance5.0%
    • Other domestic institutions0.7%
    • Retail2.4%
    • Others7.5%
    Mutual funds holding the most
    Fund% of company% of fund3-month change
    HDFC Flexi Cap Fund0.79%0.72%-0.09 pp
    SBI Contra Fund0.72%1.58%+0.12 pp
    Nippon India Multi Cap Fund0.65%1.19%-0.12 pp
    HDFC Focused Fund0.60%2.23%+0.12 pp
    SBI Large & Midcap Fund0.58%1.42%+0.05 pp

    Scorecard

    Performance
    Low
    Valuation
    High
    Growth
    Avg
    Profitability
    High
    Entry point
    Good
    Red flags
    Low

    Analyst coverage, holdings and scorecard from market data; not a recommendation by Parasram India.

    Risk & trend

    From 275 daily sessions to 23 Oct 2026.

    Computed

    Risk

    Volatility (1Y)
    28.0%
    Downside volatility
    24.7%
    Worst 5% of days
    2.5%
    Average of that tail
    3.1%
    Max drawdown (1Y)
    16.4%
    Below its peak
    8.7%

    Against the market

    Beta vs Nifty 50
    1.04
    Correlation
    0.49
    Relative strength (3M)
    +3.6%
    ATR (14)
    3.2%

    Return

    Return 1M
    -4.3%
    Return 3M
    -1.7%
    Return 6M
    +22.8%
    Return 1Y
    +24.8%
    vs 200-day average
    +10.1%

    Momentum

    RSI (14)
    39.8
    MACD histogram
    -1.85
    Stochastic %K
    21.4
    ADX (14)
    15.9
    +DI / −DI
    17.2 / 25.2
    Money flow index
    58.1

    Participation

    Delivery (20d avg)
    53.1%
    vs its 60-day baseline
    -3.1 pts
    Volume vs 20-day
    -0.2σ
    Close vs day's VWAP
    +1.2%
    52-week position
    75 / 100

    These describe what this stock's price has already done. They are not forecasts, signals or recommendations, and a dash means the figure was withheld for want of enough history rather than being zero.

    Financial quality

    From consolidated statements to 31 Mar 2026.

    Computed

    Piotroski F-Score

    5 of 6 tested

    • Return on assets positive — passed
    • Operating cash flow positive — not testableno cash flow statement for this period
    • Return on assets improving — passed
    • Cash flow exceeds profit — not testableneeds cash flow and profit against assets
    • Debt to assets falling — passed
    • Current ratio improving — failed
    • No new equity issued — not testableno share count is collected, and financing cash flow mixes equity with debt
    • Operating margin improving — passed
    • Asset turnover improving — passed
    Free cash flow
    ₹490 Cr
    FCF yield
    0.5%
    Cash conversion
    3.16
    Accruals ratio
    -0.095
    Net debt
    ₹1,061 Cr
    Net debt / equity
    0.74
    EV / sales
    8.69
    PEG
    1.14
    Capex intensity
    1.5%
    Revenue CAGR
    28.4%
    Profit CAGR
    313.4%

    Computed from filed statements, not filed themselves. A dash means an input was absent, and the score counts only the criteria that could actually be tested.

    Corporate actions

    • bonus
      Not available — not reported in this filing

      Bonus 5:1

      10 Nov 2022
      ex-date

    Company announcements

    Company UpdatePrice-sensitive
    Announcement under Regulation 30 (LODR)-Credit Rating

    Disclosure in terms of Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements), 2015 - ESG Rating

    Company Update
    Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

    Please find enclosed herewith the Certificate under 74(5) of SEBI ( Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2026.

    Company Update
    Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS

    Allotment of 3,91,990 Equity shares pursuant to the exercise of vested stock options by employees under the Employee Stock Option schemes of the Company

    Company Update
    Nykaa Quarterly Revenue Update - Q2 FY2027

    Please find enclosed herewith a communication on Nykaa (FSN E-Commerce Ventures Limited along with its subsidiaries) which is self explanatory.

    Company UpdatePrice-sensitive
    Announcement under Regulation 30 (LODR)-Updates on Acquisition

    Completion of transaction for acquisition of 51% shareholding on a fully diluted basis in Aminu Wellness Private Limited ("Aminu").

    Company Update
    Announcement under Regulation 30 (LODR)-Press Release / Media Release

    Press Release issued by the Company titled 'Nykaa & BOLD, L'Oreal's Corporate Venture Fund, Join forces to Empower the Next Generation of Indian Beauty Entrepreneurs'

    Insider Trading / SAST
    Closure of Trading Window

    Intimation of Closure of Trading Window

    Company UpdatePrice-sensitive
    Announcement under Regulation 30 (LODR)-Credit Rating

    Disclosure in terms of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - ESG Rating

    Company Update
    Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS

    Allotment of 1,80,870 Equity shares pursuant to exercise of vested stock option by the employees under the Employee Stock Option Schemes of the Company

    Company Update
    Completion Of Transaction For Further Increase In Shareholding In Earth Rhythm Private Limited ('Earth Rhythm'), A Subsidiary Of The Company

    Update on completion of acquisition of additional 24.2% equity shareholding in Earth Rhythm Private Limited, a subsidiary of the Company

    AGM/EGMPrice-sensitive
    Shareholder Meeting / Postal Ballot-Scrutinizer's Report

    Scrutinizer's Report and Voting Results of the 14th Annual General Meeting held on August 25, 2026.

    AGM/EGMPrice-sensitive
    Shareholder Meeting / Postal Ballot-Outcome of AGM

    Proceedings of the 14th Annual General Meeting of the Company held on August 25, 2026.

    AGM/EGMPrice-sensitive
    Presentation Made At The 14Th Annual General Meeting Of The Company Held On August 25, 2026.

    Presentation made at the 14th Annual General Meeting of the Company held on August 25, 2026.

    AGM/EGMPrice-sensitive
    Chairperson''s Speech Delivered At The 14Th Annual General Meeting Held On August 25, 2026

    Chairperson's Speech delivered at the 14th Annual General Meeting held on August 25, 2026.

    Company Update
    Redemption Of Unlisted, Unsecured, Unrated, Redeemable, Non-Convertible Debentures ('Ncds') By Nykaa E-Retail Limited, A Wholly Owned Subsidiary Of The Company.

    Redemption of Unlisted, Unsecured, Unrated, Redeemable, Non-Convertible Debentures ("NCDs") by Nykaa E-Retail Limited, a wholly owned subsidiary of the Company

    Filed with BSE (scrip 543384); the last 45 days. Documents open at bseindia.com.

    Documents

    Credit ratings

    Documents open at BSE or the rating agency that issued them.

    Sourced from the company's NSE XBRL filing dated 4 Aug 2026 (unaudited). View the source filing. Figures are as filed and are not investment advice.

    FAQ

    FSN E-Commerce: common questions

    Answered from the figures on this page.

    FSN E-Commerce last traded at ₹319.30 (NSE, as of 25 Oct 2026). The last session moved it down 0.81%.

    FSN E-Commerce is valued at about ₹91,501 crore (NSE, as of 25 Oct 2026).

    FSN E-Commerce trades at a price-to-earnings ratio of 358.76 (NSE, as of 25 Oct 2026). The P/E compares the share price with earnings per share, so it is only comparable between companies in the same industry.

    FSN E-Commerce has traded between ₹232.00 and ₹349.55 over the past 52 weeks, to 25 Oct 2026. It is currently 74% of the way up that range.

    FSN E-Commerce (NYKAA) is classified under Tech on this site's screener.